
4,475,100

695,000

170,000

687,900

193,840

750,000

189,000

2,240,000

272,450

2,100,000

880,000

156,390

222,790 17%
184,160

173,200

197,000

229,000

220,000

810,000

670,000

2,200,000

1,030,000

167,000

188,000

2,299,000

190,000

159,000

165,000

1,990,000

880,000

184,000

120,000

281,450

53,000

250,000

430,000

535,000

130,000

130,000

122,680

103,670

411,000 50%
205,500

110,000

92,390

98,000

125,000

1,150,000

235,000

190,000

250,000

300,000

300,000

367,100

449,000

190,000

126,000

234,040

164,620

211,890

357,930

324,000

140,000

321,600

83,000

85,000

165,000

3,900,000

3,900,000

134,600

156,000

164,000

78,000

2,724,000

5,100,000

10,300,000

1,910,000

655,000

4,593,000

799,000

2,195,000

3,100,000

3,270,000

2,900,000

289,000 6%
271,660